EVRAZ

  • People can breathe easier because Stratcor vanadium chemicals help oil refiners remove sulfur-bearing pollutants from gasoline.
  • Evraz annual railway shipments equal 45 million tonnes of raw materials and steel products.
  • Strategic Minerals Corporation was the first vanadium producer to be fully integrated from ore to finished product.

Annual   Interim  

 
US$m, unless otherwise shown, IFRS2007200620052004
Income statement
Revenues12,8088,2926,5085,933
Cost of revenues(7875)(5,163)(4,172)(3,514)
Gross profit4,9333,1292,3362,447
SG&A(1,220)(737)(648)(539)
EBITDA(1)4,2542,6421,8592,017
EBITDA margin33%32%29%34%
Profit from operations3,5232,2981,5821,837
Profit before tax3,2012,0871,5281,722
Net profit(2)2,1441,3779181,180
Earning per share/GDR(3), $18.16 / 6.0511.76 / 3.92 8.14 / 2.7111.00 / 3.67
Balance sheet
Total assets16,3808,5106,7544,253
Net debt(4)6,2801,7281,6931,073
Equity5,9864,0662,7081,609
Minority interests371169179358
Cashflow statement
Cashflow from operating activities2,9572,0841,496946
Cashflow used in investing activities(5,636)(1,569)(1,753)(817)
    including Capex(740)(651)(695)(534)
Cashflow from/(used in) financing2,135(341)607(36)
Sales volume(5), ‘000 tonnes16,40016,00012,86013,111
US$m, unless otherwise shown, IFRS1H 20071H 20061H 20051H 2004
Income statement
Revenues 6,0233,8253,6322,856
Cost of revenues 3,725(2,517)(2,251)(1,724)
Gross profit 2,2981,3081,3811,148
SG&A (487)(346)(334)(239)
EBITDA(1) 2,0501,0961,119968
EBITDA margin 34.0%28.7%30.8%33.9%
Profit from operations 1,7559341,005887
Profit before tax 1,638848985828
Net profit(2) 1,126568612583
Earning per share/GDR(3), $ 9.56/ 3.194.86 / 1.625.65 / 1.885.43 / 1.81
Balance sheet
Total assets 14,4467,4325,504 
Net debt(4) 4,7431,833736 
Equity 5,0733,4452,857 
Minority interests 119217299 
Cashflow statement
Cashflow from operating activities 1,651904727187
Cashflow used in investing activities (3,636)(1,036)(657)(527)
   including Capex (235)(262)(280)(239)
Cashflow from/(used in) financing 1,525(45)316333
Sales volume(5), ‘000 tonnes 8,4668,3446,7506,612
  • (1) Adjusted EBITDA represents profit from operations plus depreciation and amortisation, impairment of assets and loss (gain) on disposal of PP&E.
  • (2) Attributable to equity holders of the parent entity.
  • (3) 1 share represents 3 GDRs.
  • (4) Net Debt represents long-term loans, net of current portion, plus short-term loans and current portion of long term loans less cash and cash equivalents (excluding restricted deposits).
  • (5)  Steel segment sales volume.

Annual   Interim  



Download data in Excel

  • 01.07.2008 | File
    MS Russian Materials & Infrastructure Conference
    Download
    (PDF | 481Kb)